How your properties, tenants and money are doing, as of Sept 2026.
How full your properties are and what the units bring in.
Properties
6
52 units in total
Occupancy
87%
45 of 52 units let
Vacant units
7
KES 204,000 a month going unlet
Monthly rent roll
KES 1.7M
KES 1,727,000 of KES 1,931,000 if every unit were let
Monthly rent due from the occupied units, against what every unit would bring in
Kilimani, Nairobi
KES 500,000 of KES 560,000
2 vacant units · KES 60,000 a month unlet
Westlands, Nairobi
KES 495,000 of KES 555,000
1 vacant unit · KES 60,000 a month unlet
Lavington, Nairobi
KES 460,000 of KES 460,000
All 8 units let
Kileleshwa, Nairobi
KES 139,000 of KES 171,000
1 vacant unit · KES 32,000 a month unlet
Ruaka, Kiambu
KES 133,000 of KES 185,000
3 vacant units · KES 52,000 a month unlet
Ruaka, Kiambu
No units yet
How many units of each type you have, how many are let and what they rent for
Studio
3 let · KES 25,000 average rent
3 units
Bedsitter
3 let · KES 15,000 average rent
5 units
1 bedroom
15 let · KES 29,000 average rent
19 units
2 bedroom
18 let · KES 43,889 average rent
18 units
3 bedroom
6 let · KES 62,857 average rent
7 units
Who is renting from you, whether they have paid and how long they stay.
Tenants
45
8 moved in within the last 12 months
Rent paid this month
73%
33 of 45 tenants · KES 1,265,000 received
Overdue
1
KES 30,000 overdue · KES 432,000 more falling due
Average tenancy
2.8 years
KES 38,378 average rent per tenant
Where each tenant's rent for Sept 2026 stands
73%
33 of 45 tenants have paid · KES 462,000 still to come in
How long your current tenants have been with you, as of Sept 2026 · 2.8 years on average
Under 1 year
8 tenants
1 to 2 years
7 tenants
2 to 3 years
7 tenants
3 to 5 years
16 tenants
5 years and over
7 tenants
What your properties made over the last 12 months once running costs are taken out.
Profit, last 12 months
KES 13.7M
KES 13,693,900 · 73% of income kept
Income, last 12 months
KES 18.6M
KES 17,422,500 rent · KES 1,221,600 other bills
Running costs, last 12 months
KES 5.0M
Repairs and maintenance took 31% of it
Profit in Sept 2026
KES 1.2M
KES 1,593,500 income · KES 436,800 running costs
+4.6% vs Aug 2026
What was left of each month's income after running costs · Sept 2026
KES 1,156,700
+4.6% vs Aug 2026
| Month | Income | Running costs | Profit |
|---|---|---|---|
| Oct 2025 | KES 1,437,300 | KES 386,800 | KES 1,050,500 |
| Nov 2025 | KES 1,505,600 | KES 406,200 | KES 1,099,400 |
| Dec 2025 | KES 1,368,300 | KES 425,500 | KES 942,800 |
| Jan 2026 | KES 1,555,600 | KES 397,500 | KES 1,158,100 |
| Feb 2026 | KES 1,597,700 | KES 385,700 | KES 1,212,000 |
| Mar 2026 | KES 1,616,900 | KES 410,500 | KES 1,206,400 |
| Apr 2026 | KES 1,566,900 | KES 402,700 | KES 1,164,200 |
| May 2026 | KES 1,633,500 | KES 422,200 | KES 1,211,300 |
| Jun 2026 | KES 1,655,200 | KES 446,600 | KES 1,208,600 |
| Jul 2026 | KES 1,596,600 | KES 418,400 | KES 1,178,200 |
| Aug 2026 | KES 1,517,000 | KES 411,300 | KES 1,105,700 |
| Sept 2026 | KES 1,593,500 | KES 436,800 | KES 1,156,700 |
Last 12 months. Each bar is the property's income, split into profit and running costs.
Kilimani, Nairobi
KES 4,063,600 · 74% margin
KES 5,519,600 income · KES 1,456,000 running costs
Westlands, Nairobi
KES 3,961,000 · 74% margin
KES 5,371,100 income · KES 1,410,100 running costs
Lavington, Nairobi
KES 3,565,700 · 73% margin
KES 4,876,800 income · KES 1,311,100 running costs
Kileleshwa, Nairobi
KES 1,098,100 · 73% margin
KES 1,504,200 income · KES 406,100 running costs
Ruaka, Kiambu
KES 1,005,500 · 73% margin
KES 1,372,400 income · KES 366,900 running costs
Last 12 months · KES 4,950,200 in total
Repairs and maintenance
31% of running costs
KES 1,529,700
Management fees
27% of running costs
KES 1,332,400
Security
15% of running costs
KES 760,400
Utilities
12% of running costs
KES 569,800
Rates and insurance
8% of running costs
KES 379,600
Cleaning and garbage
8% of running costs
KES 378,300